Monthly Repayment |
HKD$495,906
|
Initial Payment |
HKD$71.81 Millions
|
Loan Amount |
HKD$71.81 Millions
|
Total interest |
HKD$17.45 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$6,103,850
|
Legal Fee |
HKD$376,550
|
Agency Fee |
HKD$1,436,200
|
Total Expense |
HKD$7,916,600
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 885506 | 629085 | 491080 | 429778 | 330250 | 270632 | 230969 |
1.5% | 901081 | 644792 | 506946 | 445755 | 346515 | 287194 | 247830 |
2% | 916829 | 660748 | 523133 | 462103 | 363274 | 304369 | 265423 |
2.5% | 932751 | 676952 | 539642 | 478821 | 380523 | 322151 | 283736 |
3% | 948847 | 693402 | 556470 | 495906 | 398256 | 340531 | 302753 |
3.5% | 965115 | 710099 | 573617 | 513357 | 416469 | 359497 | 322458 |
4% | 981556 | 727041 | 591079 | 531169 | 435154 | 379039 | 342831 |
4.5% | 998170 | 744227 | 608856 | 549341 | 454305 | 399143 | 363850 |
5% | 1014956 | 761656 | 626944 | 567868 | 473914 | 419794 | 385491 |
5.5% | 1031912 | 779327 | 645341 | 586747 | 493971 | 440976 | 407729 |
6% | 1049040 | 797238 | 664043 | 605973 | 514469 | 462672 | 430537 |