| Monthly Repayment |
HKD$47,468
|
| Loan Amount |
HKD$10.01 Millions
|
| Total Interest |
HKD$4.23 Millions
|
| Total repayment |
HKD$14.24 Millions
|
| Down payment |
HKD$4,290,000
|
| Stamp Duty |
HKD$536,250
|
| Legal Fee |
HKD$53,250
|
| Agency Fee |
HKD$143,000
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$5,022,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 123435 | 87691 | 68454 | 59909 | 46035 | 37724 | 32196 |
| 1.5% | 125606 | 89881 | 70666 | 62136 | 48302 | 40033 | 34546 |
| 2% | 127802 | 92105 | 72922 | 64415 | 50638 | 42427 | 36998 |
| 2.5% | 130021 | 94364 | 75223 | 66745 | 53043 | 44906 | 39551 |
| 3% | 132265 | 96657 | 77569 | 69127 | 55515 | 47468 | 42202 |
| 3.5% | 134532 | 98984 | 79959 | 71559 | 58053 | 50112 | 44949 |
| 4% | 136824 | 101346 | 82393 | 74042 | 60658 | 52836 | 47789 |
| 4.5% | 139140 | 103742 | 84871 | 76575 | 63328 | 55638 | 50719 |
| 5% | 141480 | 106171 | 87393 | 79158 | 66061 | 58517 | 53735 |
| 5.5% | 143844 | 108634 | 89957 | 81790 | 68857 | 61470 | 56835 |
| 6% | 146231 | 111131 | 92564 | 84470 | 71714 | 64494 | 60015 |
