Monthly Repayment |
HKD$331,947
|
Initial Payment |
HKD$70 Millions
|
Loan Amount |
HKD$70 Millions
|
Total interest |
HKD$29.58 Millions
|
complete insurance payment |
HKD$210,000 (0.3%)
|
Stamp Duty |
HKD$5,950,000
|
Legal Fee |
HKD$367,500
|
Agency Fee |
HKD$1,400,000
|
Total Expense |
HKD$7,927,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 863187 | 613228 | 478703 | 418946 | 321926 | 263810 | 225147 |
1.5% | 878369 | 628540 | 494168 | 434520 | 337781 | 279955 | 241584 |
2% | 893720 | 644094 | 509947 | 450456 | 354118 | 296698 | 258733 |
2.5% | 909241 | 659889 | 526040 | 466752 | 370932 | 314031 | 276584 |
3% | 924931 | 675925 | 542444 | 483407 | 388218 | 331947 | 295122 |
3.5% | 940789 | 692201 | 559158 | 500417 | 405971 | 350436 | 314331 |
4% | 956816 | 708715 | 576181 | 517781 | 424186 | 369485 | 334190 |
4.5% | 973011 | 725468 | 593509 | 535495 | 442854 | 389082 | 354679 |
5% | 989373 | 742458 | 611141 | 553555 | 461969 | 409213 | 375775 |
5.5% | 1005902 | 759683 | 629074 | 571958 | 481521 | 429861 | 397452 |
6% | 1022598 | 777143 | 647306 | 590699 | 501501 | 451010 | 419685 |