Monthly Repayment |
HKD$329,576
|
Initial Payment |
HKD$69.5 Millions
|
Loan Amount |
HKD$69.5 Millions
|
Total interest |
HKD$29.37 Millions
|
complete insurance payment |
HKD$208,500 (0.3%)
|
Stamp Duty |
HKD$5,907,500
|
Legal Fee |
HKD$365,000
|
Agency Fee |
HKD$1,390,000
|
Total Expense |
HKD$7,871,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 857021 | 608848 | 475283 | 415953 | 319626 | 261926 | 223539 |
1.5% | 872094 | 624050 | 490638 | 431416 | 335369 | 277955 | 239858 |
2% | 887336 | 639493 | 506305 | 447238 | 351588 | 294578 | 256885 |
2.5% | 902746 | 655175 | 522283 | 463418 | 368282 | 311788 | 274609 |
3% | 918324 | 671097 | 538570 | 479954 | 385445 | 329576 | 293014 |
3.5% | 934069 | 687256 | 555164 | 496843 | 403072 | 347933 | 312086 |
4% | 949982 | 703653 | 572065 | 514083 | 421156 | 366846 | 331803 |
4.5% | 966061 | 720286 | 589270 | 531670 | 439691 | 386303 | 352146 |
5% | 982306 | 737155 | 606776 | 549601 | 458669 | 406290 | 373091 |
5.5% | 998717 | 754257 | 624581 | 567873 | 478081 | 426790 | 394613 |
6% | 1015294 | 771592 | 642682 | 586480 | 497919 | 447789 | 416687 |