Monthly Repayment |
HKD$475,396
|
Initial Payment |
HKD$68.84 Millions
|
Loan Amount |
HKD$68.84 Millions
|
Total interest |
HKD$16.73 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$5,851,400
|
Legal Fee |
HKD$361,700
|
Agency Fee |
HKD$1,376,800
|
Total Expense |
HKD$7,589,900
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 848883 | 603066 | 470770 | 412003 | 316591 | 259438 | 221416 |
1.5% | 863813 | 618124 | 485979 | 427319 | 332184 | 275316 | 237580 |
2% | 878910 | 633420 | 501497 | 442991 | 348250 | 291781 | 254446 |
2.5% | 894173 | 648954 | 517323 | 459017 | 364785 | 308827 | 272001 |
3% | 909603 | 664724 | 533455 | 475396 | 381784 | 326447 | 290232 |
3.5% | 925199 | 680730 | 549892 | 492125 | 399244 | 344629 | 309122 |
4% | 940960 | 696971 | 566633 | 509201 | 417156 | 363362 | 328652 |
4.5% | 956887 | 713446 | 583674 | 526621 | 435515 | 382635 | 348802 |
5% | 972978 | 730155 | 601014 | 544382 | 454313 | 402431 | 369548 |
5.5% | 989233 | 747094 | 618650 | 562480 | 473541 | 422737 | 390865 |
6% | 1005652 | 764265 | 636579 | 580911 | 493191 | 443537 | 412730 |