| Monthly Repayment |
HKD$44,082
|
| Loan Amount |
HKD$9.3 Millions
|
| Total Interest |
HKD$3.93 Millions
|
| Total repayment |
HKD$13.23 Millions
|
| Down payment |
HKD$3,980,000
|
| Stamp Duty |
HKD$498,000
|
| Legal Fee |
HKD$50,700
|
| Agency Fee |
HKD$132,800
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$4,661,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 114631 | 81436 | 63571 | 55636 | 42751 | 35034 | 29899 |
| 1.5% | 116647 | 83470 | 65625 | 57704 | 44857 | 37178 | 32082 |
| 2% | 118686 | 85535 | 67721 | 59820 | 47026 | 39401 | 34359 |
| 2.5% | 120747 | 87633 | 69858 | 61984 | 49259 | 41703 | 36730 |
| 3% | 122830 | 89762 | 72036 | 64196 | 51555 | 44082 | 39192 |
| 3.5% | 124936 | 91924 | 74256 | 66455 | 53913 | 46537 | 41743 |
| 4% | 127065 | 94117 | 76516 | 68761 | 56331 | 49067 | 44380 |
| 4.5% | 129215 | 96342 | 78818 | 71113 | 58811 | 51670 | 47101 |
| 5% | 131388 | 98598 | 81159 | 73512 | 61349 | 54343 | 49902 |
| 5.5% | 133583 | 100886 | 83541 | 75956 | 63946 | 57085 | 52781 |
| 6% | 135801 | 103204 | 85962 | 78444 | 66599 | 59894 | 55734 |
