Monthly Repayment |
HKD$303,495
|
Initial Payment |
HKD$64 Millions
|
Loan Amount |
HKD$64 Millions
|
Total interest |
HKD$27.05 Millions
|
complete insurance payment |
HKD$192,000 (0.3%)
|
Stamp Duty |
HKD$5,440,000
|
Legal Fee |
HKD$337,500
|
Agency Fee |
HKD$1,280,000
|
Total Expense |
HKD$7,249,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 789199 | 560666 | 437671 | 383036 | 294332 | 241198 | 205849 |
1.5% | 803080 | 574665 | 451811 | 397275 | 308829 | 255959 | 220876 |
2% | 817115 | 588886 | 466238 | 411845 | 323765 | 271266 | 236556 |
2.5% | 831306 | 603327 | 480951 | 426745 | 339137 | 287114 | 252877 |
3% | 845651 | 617988 | 495949 | 441972 | 354942 | 303495 | 269826 |
3.5% | 860150 | 632869 | 511231 | 457524 | 371174 | 320399 | 287388 |
4% | 874803 | 647968 | 526794 | 473400 | 387827 | 337815 | 305545 |
4.5% | 889610 | 663285 | 542637 | 489595 | 404895 | 355732 | 324278 |
5% | 904570 | 678819 | 558758 | 506107 | 422371 | 374137 | 343565 |
5.5% | 919682 | 694568 | 575154 | 522933 | 440247 | 393015 | 363384 |
6% | 934947 | 710531 | 591823 | 540068 | 458515 | 412352 | 383712 |