Monthly Repayment |
HKD$428,851
|
Initial Payment |
HKD$62.1 Millions
|
Loan Amount |
HKD$62.1 Millions
|
Total interest |
HKD$15.09 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$5,278,500
|
Legal Fee |
HKD$328,000
|
Agency Fee |
HKD$1,242,000
|
Total Expense |
HKD$6,848,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 765770 | 544021 | 424677 | 371665 | 285594 | 234037 | 199738 |
1.5% | 779238 | 557605 | 438397 | 385481 | 299660 | 248360 | 214319 |
2% | 792857 | 571403 | 452396 | 399618 | 314153 | 263213 | 229533 |
2.5% | 806626 | 585416 | 466673 | 414076 | 329069 | 278590 | 245370 |
3% | 820545 | 599642 | 481225 | 428851 | 344405 | 294485 | 261816 |
3.5% | 834614 | 614081 | 496053 | 443942 | 360154 | 310887 | 278856 |
4% | 848832 | 628732 | 511155 | 459346 | 376313 | 327786 | 296474 |
4.5% | 863200 | 643594 | 526527 | 475060 | 392875 | 345171 | 314651 |
5% | 877715 | 658666 | 542170 | 491082 | 409832 | 363030 | 333366 |
5.5% | 892379 | 673948 | 558079 | 507408 | 427178 | 381348 | 352596 |
6% | 907191 | 689437 | 574253 | 524035 | 444903 | 400111 | 372320 |