Monthly Repayment |
HKD$28,689
|
Initial Payment |
HKD$6.05 Millions
|
Loan Amount |
HKD$6.05 Millions
|
Total interest |
HKD$2.56 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$453,750
|
Legal Fee |
HKD$47,750
|
Agency Fee |
HKD$121,000
|
Total Expense |
HKD$622,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 74604 | 53000 | 41373 | 36208 | 27823 | 22800 | 19459 |
1.5% | 75916 | 54323 | 42710 | 37554 | 29193 | 24196 | 20879 |
2% | 77242 | 55668 | 44074 | 38932 | 30605 | 25643 | 22361 |
2.5% | 78584 | 57033 | 45464 | 40340 | 32059 | 27141 | 23904 |
3% | 79940 | 58419 | 46882 | 41780 | 33553 | 28689 | 25507 |
3.5% | 81311 | 59825 | 48327 | 43250 | 35087 | 30287 | 27167 |
4% | 82696 | 61253 | 49798 | 44751 | 36661 | 31934 | 28883 |
4.5% | 84095 | 62701 | 51296 | 46282 | 38275 | 33627 | 30654 |
5% | 85510 | 64169 | 52820 | 47843 | 39927 | 35367 | 32477 |
5.5% | 86938 | 65658 | 54370 | 49433 | 41617 | 37152 | 34351 |
6% | 88381 | 67167 | 55945 | 51053 | 43344 | 38980 | 36272 |