Monthly Repayment |
HKD$28,642
|
Initial Payment |
HKD$6.04 Millions
|
Loan Amount |
HKD$6.04 Millions
|
Total interest |
HKD$2.55 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$453,000
|
Legal Fee |
HKD$47,700
|
Agency Fee |
HKD$120,800
|
Total Expense |
HKD$621,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 74480 | 52912 | 41305 | 36149 | 27777 | 22763 | 19427 |
1.5% | 75790 | 54234 | 42639 | 37492 | 29145 | 24156 | 20845 |
2% | 77115 | 55576 | 44001 | 38867 | 30555 | 25600 | 22325 |
2.5% | 78454 | 56939 | 45389 | 40274 | 32006 | 27096 | 23865 |
3% | 79808 | 58322 | 46805 | 41711 | 33497 | 28642 | 25464 |
3.5% | 81176 | 59727 | 48247 | 43178 | 35029 | 30237 | 27122 |
4% | 82559 | 61152 | 49716 | 44677 | 36601 | 31881 | 28835 |
4.5% | 83956 | 62597 | 51211 | 46205 | 38212 | 33572 | 30603 |
5% | 85368 | 64063 | 52732 | 47763 | 39861 | 35309 | 32424 |
5.5% | 86795 | 65549 | 54280 | 49351 | 41548 | 37090 | 34294 |
6% | 88235 | 67056 | 55853 | 50968 | 43272 | 38915 | 36212 |