Monthly Repayment |
HKD$2,845,267
|
Initial Payment |
HKD$600 Millions
|
Loan Amount |
HKD$600 Millions
|
Total interest |
HKD$253.58 Millions
|
complete insurance payment |
HKD$1,800,000 (0.3%)
|
Stamp Duty |
HKD$51,000,000
|
Legal Fee |
HKD$3,017,500
|
Agency Fee |
HKD$12,000,000
|
Total Expense |
HKD$67,817,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 7398748 | 5256247 | 4103169 | 3590967 | 2759365 | 2261234 | 1929837 |
1.5% | 7528877 | 5387489 | 4235729 | 3724458 | 2895272 | 2399617 | 2070721 |
2% | 7660461 | 5520807 | 4370982 | 3861052 | 3035300 | 2543126 | 2217716 |
2.5% | 7793495 | 5656194 | 4508918 | 4000735 | 3179417 | 2691700 | 2370725 |
3% | 7927980 | 5793644 | 4649526 | 4143489 | 3327585 | 2845267 | 2529624 |
3.5% | 8063910 | 5933152 | 4792790 | 4289295 | 3479758 | 3003741 | 2694268 |
4% | 8201283 | 6074708 | 4938696 | 4438127 | 3635881 | 3167021 | 2864491 |
4.5% | 8340096 | 6218304 | 5087226 | 4589959 | 3795896 | 3334994 | 3040111 |
5% | 8480345 | 6363930 | 5238358 | 4744761 | 3959734 | 3507540 | 3220929 |
5.5% | 8622025 | 6511576 | 5392071 | 4902500 | 4127323 | 3684524 | 3406734 |
6% | 8765132 | 6661230 | 5548340 | 5063140 | 4298586 | 3865808 | 3597303 |