Monthly Repayment |
HKD$284,526
|
Initial Payment |
HKD$60 Millions
|
Loan Amount |
HKD$60 Millions
|
Total interest |
HKD$25.36 Millions
|
complete insurance payment |
HKD$180,000 (0.3%)
|
Stamp Duty |
HKD$5,100,000
|
Legal Fee |
HKD$317,500
|
Agency Fee |
HKD$1,200,000
|
Total Expense |
HKD$6,797,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 739874 | 525624 | 410316 | 359096 | 275936 | 226123 | 192983 |
1.5% | 752887 | 538748 | 423572 | 372445 | 289527 | 239961 | 207072 |
2% | 766046 | 552080 | 437098 | 386105 | 303530 | 254312 | 221771 |
2.5% | 779349 | 565619 | 450891 | 400073 | 317941 | 269170 | 237072 |
3% | 792798 | 579364 | 464952 | 414348 | 332758 | 284526 | 252962 |
3.5% | 806391 | 593315 | 479279 | 428929 | 347975 | 300374 | 269426 |
4% | 820128 | 607470 | 493869 | 443812 | 363588 | 316702 | 286449 |
4.5% | 834009 | 621830 | 508722 | 458995 | 379589 | 333499 | 304011 |
5% | 848034 | 636393 | 523835 | 474476 | 395973 | 350754 | 322092 |
5.5% | 862202 | 651157 | 539207 | 490250 | 412732 | 368452 | 340673 |
6% | 876513 | 666123 | 554834 | 506314 | 429858 | 386580 | 359730 |