| Monthly Repayment |
HKD$39,767
|
| Loan Amount |
HKD$8.39 Millions
|
| Total Interest |
HKD$3.54 Millions
|
| Total repayment |
HKD$11.93 Millions
|
| Down payment |
HKD$3,590,000
|
| Stamp Duty |
HKD$449,250
|
| Legal Fee |
HKD$47,450
|
| Agency Fee |
HKD$119,800
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$4,206,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 103409 | 73464 | 57348 | 50189 | 38566 | 31604 | 26972 |
| 1.5% | 105228 | 75299 | 59201 | 52055 | 40466 | 33538 | 28941 |
| 2% | 107067 | 77162 | 61091 | 53964 | 42423 | 35544 | 30996 |
| 2.5% | 108927 | 79054 | 63019 | 55916 | 44437 | 37620 | 33134 |
| 3% | 110806 | 80975 | 64984 | 57912 | 46508 | 39767 | 35355 |
| 3.5% | 112706 | 82925 | 66987 | 59950 | 48635 | 41982 | 37656 |
| 4% | 114626 | 84904 | 69026 | 62030 | 50817 | 44264 | 40036 |
| 4.5% | 116566 | 86911 | 71102 | 64152 | 53053 | 46612 | 42490 |
| 5% | 118526 | 88946 | 73214 | 66315 | 55343 | 49023 | 45017 |
| 5.5% | 120507 | 91010 | 75363 | 68520 | 57686 | 51497 | 47614 |
| 6% | 122507 | 93101 | 77547 | 70765 | 60079 | 54031 | 50278 |
