Monthly Repayment |
HKD$39,435
|
Initial Payment |
HKD$3.56 Millions
|
Loan Amount |
HKD$8.32 Millions
|
Total interest |
HKD$3.51 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$445,500
|
Legal Fee |
HKD$47,200
|
Agency Fee |
HKD$118,800
|
Total Expense |
HKD$611,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 102546 | 72851 | 56869 | 49770 | 38244 | 31340 | 26747 |
1.5% | 104350 | 74670 | 58707 | 51620 | 40128 | 33258 | 28700 |
2% | 106173 | 76518 | 60581 | 53514 | 42069 | 35247 | 30737 |
2.5% | 108017 | 78394 | 62493 | 55450 | 44066 | 37306 | 32858 |
3% | 109881 | 80299 | 64442 | 57428 | 46120 | 39435 | 35060 |
3.5% | 111765 | 82233 | 66428 | 59449 | 48229 | 41631 | 37342 |
4% | 113669 | 84195 | 68450 | 61512 | 50393 | 43894 | 39701 |
4.5% | 115593 | 86185 | 70508 | 63616 | 52611 | 46223 | 42135 |
5% | 117537 | 88204 | 72603 | 65762 | 54881 | 48614 | 44642 |
5.5% | 119501 | 90250 | 74734 | 67948 | 57204 | 51067 | 47217 |
6% | 121484 | 92324 | 76900 | 70175 | 59578 | 53580 | 49858 |