Monthly Repayment |
HKD$279,784
|
Initial Payment |
HKD$59 Millions
|
Loan Amount |
HKD$59 Millions
|
Total interest |
HKD$24.94 Millions
|
complete insurance payment |
HKD$177,000 (0.3%)
|
Stamp Duty |
HKD$5,015,000
|
Legal Fee |
HKD$312,500
|
Agency Fee |
HKD$1,180,000
|
Total Expense |
HKD$6,684,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 727543 | 516864 | 403478 | 353111 | 271337 | 222354 | 189767 |
1.5% | 740339 | 529769 | 416513 | 366238 | 284701 | 235962 | 203620 |
2% | 753278 | 542879 | 429813 | 379670 | 298471 | 250074 | 218075 |
2.5% | 766360 | 556192 | 443376 | 393405 | 312642 | 264683 | 233121 |
3% | 779584 | 569708 | 457203 | 407443 | 327212 | 279784 | 248746 |
3.5% | 792951 | 583426 | 471291 | 421780 | 342176 | 295367 | 264936 |
4% | 806459 | 597346 | 485638 | 436415 | 357528 | 311423 | 281675 |
4.5% | 820109 | 611466 | 500243 | 451346 | 373263 | 327941 | 298944 |
5% | 833900 | 625786 | 515105 | 466568 | 389373 | 344908 | 316724 |
5.5% | 847832 | 640305 | 530220 | 482079 | 405853 | 362311 | 334995 |
6% | 861904 | 655020 | 545586 | 497875 | 422694 | 380137 | 353734 |