Monthly Repayment |
HKD$277,413
|
Initial Payment |
HKD$58.5 Millions
|
Loan Amount |
HKD$58.5 Millions
|
Total interest |
HKD$24.72 Millions
|
complete insurance payment |
HKD$175,500 (0.3%)
|
Stamp Duty |
HKD$4,972,500
|
Legal Fee |
HKD$310,000
|
Agency Fee |
HKD$1,170,000
|
Total Expense |
HKD$6,628,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 721377 | 512484 | 400058 | 350119 | 269038 | 220470 | 188159 |
1.5% | 734065 | 525280 | 412983 | 363134 | 282289 | 233962 | 201895 |
2% | 746894 | 538278 | 426170 | 376452 | 295941 | 247954 | 216227 |
2.5% | 759865 | 551478 | 439619 | 390071 | 309993 | 262440 | 231145 |
3% | 772978 | 564880 | 453328 | 403990 | 324439 | 277413 | 246638 |
3.5% | 786231 | 578482 | 467297 | 418206 | 339276 | 292864 | 262691 |
4% | 799625 | 592284 | 481522 | 432717 | 354498 | 308784 | 279287 |
4.5% | 813159 | 606284 | 496004 | 447521 | 370099 | 325161 | 296410 |
5% | 826833 | 620483 | 510739 | 462614 | 386074 | 341985 | 314040 |
5.5% | 840647 | 634878 | 525726 | 477993 | 402414 | 359241 | 332156 |
6% | 854600 | 649469 | 540963 | 493656 | 419112 | 376916 | 350737 |