Monthly Repayment |
HKD$397,516
|
Initial Payment |
HKD$57.56 Millions
|
Loan Amount |
HKD$57.56 Millions
|
Total interest |
HKD$13.99 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$4,892,812
|
Legal Fee |
HKD$305,312
|
Agency Fee |
HKD$1,151,250
|
Total Expense |
HKD$6,349,374
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 709817 | 504271 | 393647 | 344508 | 264726 | 216937 | 185143 |
1.5% | 722301 | 516862 | 406365 | 357315 | 277765 | 230213 | 198659 |
2% | 734925 | 529652 | 419341 | 370419 | 291199 | 243981 | 212762 |
2.5% | 747688 | 542641 | 432574 | 383820 | 305025 | 258235 | 227441 |
3% | 760590 | 555827 | 446063 | 397516 | 319240 | 272967 | 242685 |
3.5% | 773631 | 569211 | 459808 | 411504 | 333839 | 288171 | 258481 |
4% | 786810 | 582792 | 473806 | 425782 | 348817 | 303836 | 274812 |
4.5% | 800128 | 596568 | 488055 | 440349 | 364168 | 319951 | 291660 |
5% | 813583 | 610539 | 502554 | 455200 | 379887 | 336504 | 309007 |
5.5% | 827175 | 624704 | 517301 | 470333 | 395965 | 353484 | 326833 |
6% | 840904 | 639061 | 532293 | 485745 | 412395 | 370875 | 345116 |