Monthly Repayment |
HKD$272,671
|
Initial Payment |
HKD$57.5 Millions
|
Loan Amount |
HKD$57.5 Millions
|
Total interest |
HKD$24.3 Millions
|
complete insurance payment |
HKD$172,500 (0.3%)
|
Stamp Duty |
HKD$4,887,500
|
Legal Fee |
HKD$305,000
|
Agency Fee |
HKD$1,150,000
|
Total Expense |
HKD$6,515,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 709046 | 503723 | 393220 | 344134 | 264439 | 216701 | 184942 |
1.5% | 721517 | 516301 | 405924 | 356927 | 277463 | 229963 | 198444 |
2% | 734127 | 529077 | 418885 | 370017 | 290882 | 243716 | 212531 |
2.5% | 746876 | 542051 | 432104 | 383403 | 304694 | 257954 | 227194 |
3% | 759764 | 555224 | 445579 | 397084 | 318893 | 272671 | 242422 |
3.5% | 772791 | 568593 | 459309 | 411057 | 333476 | 287858 | 258200 |
4% | 785956 | 582159 | 473291 | 425320 | 348438 | 303506 | 274513 |
4.5% | 799259 | 595920 | 487525 | 439871 | 363773 | 319603 | 291344 |
5% | 812699 | 609876 | 502009 | 454706 | 379474 | 336139 | 308672 |
5.5% | 826277 | 624026 | 516740 | 469822 | 395535 | 353100 | 326478 |
6% | 839991 | 638367 | 531715 | 485217 | 411947 | 370473 | 344741 |