Monthly Repayment |
HKD$32,094
|
Initial Payment |
HKD$4.51 Millions
|
Loan Amount |
HKD$6.77 Millions
|
Total interest |
HKD$2.86 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$423,000
|
Legal Fee |
HKD$45,700
|
Agency Fee |
HKD$112,800
|
Total Expense |
HKD$581,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 83457 | 59290 | 46283 | 40506 | 31125 | 25506 | 21768 |
1.5% | 84925 | 60770 | 47779 | 42011 | 32658 | 27067 | 23357 |
2% | 86410 | 62274 | 49304 | 43552 | 34238 | 28686 | 25015 |
2.5% | 87910 | 63801 | 50860 | 45128 | 35863 | 30362 | 26741 |
3% | 89427 | 65352 | 52446 | 46738 | 37535 | 32094 | 28534 |
3.5% | 90960 | 66925 | 54062 | 48383 | 39251 | 33882 | 30391 |
4% | 92510 | 68522 | 55708 | 50062 | 41012 | 35723 | 32311 |
4.5% | 94076 | 70142 | 57383 | 51774 | 42817 | 37618 | 34292 |
5% | 95658 | 71785 | 59088 | 53520 | 44665 | 39565 | 36332 |
5.5% | 97256 | 73450 | 60822 | 55300 | 46556 | 41561 | 38427 |
6% | 98870 | 75138 | 62585 | 57112 | 48488 | 43606 | 40577 |