| Monthly Repayment |
HKD$37,344
|
| Loan Amount |
HKD$7.88 Millions
|
| Total Interest |
HKD$3.33 Millions
|
| Total repayment |
HKD$11.21 Millions
|
| Down payment |
HKD$3,380,000
|
| Stamp Duty |
HKD$421,875
|
| Legal Fee |
HKD$45,625
|
| Agency Fee |
HKD$112,500
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$3,960,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 97108 | 68988 | 53854 | 47131 | 36216 | 29678 | 25329 |
| 1.5% | 98816 | 70710 | 55593 | 48883 | 38000 | 31494 | 27178 |
| 2% | 100543 | 72460 | 57369 | 50676 | 39838 | 33378 | 29107 |
| 2.5% | 102289 | 74237 | 59179 | 52509 | 41729 | 35328 | 31115 |
| 3% | 104054 | 76041 | 61025 | 54383 | 43674 | 37344 | 33201 |
| 3.5% | 105838 | 77872 | 62905 | 56297 | 45671 | 39424 | 35362 |
| 4% | 107641 | 79730 | 64820 | 58250 | 47720 | 41567 | 37596 |
| 4.5% | 109463 | 81615 | 66769 | 60243 | 49821 | 43771 | 39901 |
| 5% | 111304 | 83526 | 68753 | 62274 | 51971 | 46036 | 42274 |
| 5.5% | 113164 | 85464 | 70770 | 64345 | 54171 | 48359 | 44713 |
| 6% | 115042 | 87428 | 72821 | 66453 | 56418 | 50738 | 47214 |
