Monthly Repayment |
HKD$386,725
|
Initial Payment |
HKD$56 Millions
|
Loan Amount |
HKD$56 Millions
|
Total interest |
HKD$13.61 Millions
|
complete insurance payment |
HKD$168,000 (0.3%)
|
Stamp Duty |
HKD$4,760,000
|
Legal Fee |
HKD$297,500
|
Agency Fee |
HKD$1,120,000
|
Total Expense |
HKD$6,345,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 690549 | 490583 | 382962 | 335156 | 257540 | 211048 | 180118 |
1.5% | 702695 | 502832 | 395334 | 347616 | 270225 | 223964 | 193267 |
2% | 714976 | 515275 | 407958 | 360364 | 283294 | 237358 | 206986 |
2.5% | 727392 | 527911 | 420832 | 373401 | 296745 | 251225 | 221267 |
3% | 739944 | 540740 | 433955 | 386725 | 310574 | 265558 | 236098 |
3.5% | 752631 | 553760 | 447327 | 400334 | 324777 | 280349 | 251465 |
4% | 765453 | 566972 | 460945 | 414225 | 339348 | 295588 | 267352 |
4.5% | 778409 | 580375 | 474807 | 428396 | 354283 | 311266 | 283743 |
5% | 791498 | 593966 | 488913 | 442844 | 369575 | 327370 | 300620 |
5.5% | 804722 | 607747 | 503259 | 457566 | 385216 | 343888 | 317961 |
6% | 818079 | 621714 | 517845 | 472559 | 401201 | 360808 | 335748 |