Monthly Repayment |
HKD$257,970
|
Initial Payment |
HKD$54.4 Millions
|
Loan Amount |
HKD$54.4 Millions
|
Total interest |
HKD$22.99 Millions
|
complete insurance payment |
HKD$163,200 (0.3%)
|
Stamp Duty |
HKD$4,624,000
|
Legal Fee |
HKD$289,500
|
Agency Fee |
HKD$1,088,000
|
Total Expense |
HKD$6,164,700
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 670819 | 476566 | 372020 | 325581 | 250182 | 205018 | 174971 |
1.5% | 682618 | 488465 | 384039 | 337684 | 262504 | 217565 | 187745 |
2% | 694548 | 500553 | 396302 | 350068 | 275200 | 230576 | 201072 |
2.5% | 706610 | 512828 | 408808 | 362733 | 288267 | 244047 | 214945 |
3% | 718803 | 525290 | 421557 | 375676 | 301701 | 257970 | 229352 |
3.5% | 731127 | 537939 | 434546 | 388896 | 315498 | 272339 | 244280 |
4% | 743583 | 550773 | 447775 | 402390 | 329653 | 287143 | 259713 |
4.5% | 756168 | 563792 | 461241 | 416156 | 344161 | 302372 | 275636 |
5% | 768884 | 576996 | 474944 | 430191 | 359015 | 318016 | 292030 |
5.5% | 781730 | 590382 | 488881 | 444493 | 374210 | 334063 | 308877 |
6% | 794705 | 603951 | 503049 | 459058 | 389738 | 350499 | 326155 |