Monthly Repayment |
HKD$256,074
|
Initial Payment |
HKD$54 Millions
|
Loan Amount |
HKD$54 Millions
|
Total interest |
HKD$22.82 Millions
|
complete insurance payment |
HKD$162,000 (0.3%)
|
Stamp Duty |
HKD$4,590,000
|
Legal Fee |
HKD$287,500
|
Agency Fee |
HKD$1,080,000
|
Total Expense |
HKD$6,119,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 665887 | 473062 | 369285 | 323187 | 248342 | 203511 | 173685 |
1.5% | 677598 | 484874 | 381215 | 335201 | 260574 | 215965 | 186364 |
2% | 689441 | 496872 | 393388 | 347494 | 273177 | 228881 | 199594 |
2.5% | 701414 | 509057 | 405802 | 360066 | 286147 | 242253 | 213365 |
3% | 713518 | 521428 | 418457 | 372914 | 299482 | 256074 | 227666 |
3.5% | 725751 | 533983 | 431351 | 386036 | 313178 | 270336 | 242484 |
4% | 738115 | 546723 | 444482 | 399431 | 327229 | 285031 | 257804 |
4.5% | 750608 | 559647 | 457850 | 413096 | 341630 | 300149 | 273610 |
5% | 763231 | 572753 | 471452 | 427028 | 356376 | 315678 | 289883 |
5.5% | 775982 | 586041 | 485286 | 441225 | 371459 | 331607 | 306606 |
6% | 788861 | 599510 | 499350 | 455682 | 386872 | 347922 | 323757 |