Monthly Repayment |
HKD$25,014
|
Initial Payment |
HKD$5.28 Millions
|
Loan Amount |
HKD$5.28 Millions
|
Total interest |
HKD$2.23 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$395,625
|
Legal Fee |
HKD$43,875
|
Agency Fee |
HKD$105,500
|
Total Expense |
HKD$545,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 65047 | 46211 | 36073 | 31570 | 24259 | 19880 | 16966 |
1.5% | 66191 | 47365 | 37239 | 32744 | 25454 | 21096 | 18205 |
2% | 67348 | 48537 | 38428 | 33945 | 26685 | 22358 | 19497 |
2.5% | 68517 | 49727 | 39640 | 35173 | 27952 | 23664 | 20842 |
3% | 69700 | 50935 | 40877 | 36428 | 29255 | 25014 | 22239 |
3.5% | 70895 | 52162 | 42136 | 37710 | 30592 | 26407 | 23687 |
4% | 72102 | 53406 | 43419 | 39018 | 31965 | 27843 | 25183 |
4.5% | 73323 | 54669 | 44725 | 40353 | 33372 | 29320 | 26727 |
5% | 74556 | 55949 | 46053 | 41714 | 34812 | 30837 | 28317 |
5.5% | 75801 | 57247 | 47405 | 43101 | 36286 | 32393 | 29950 |
6% | 77060 | 58563 | 48779 | 44513 | 37791 | 33986 | 31626 |