Monthly Repayment |
HKD$248,960
|
Initial Payment |
HKD$52.5 Millions
|
Loan Amount |
HKD$52.5 Millions
|
Total interest |
HKD$22.19 Millions
|
complete insurance payment |
HKD$157,500 (0.3%)
|
Stamp Duty |
HKD$4,462,500
|
Legal Fee |
HKD$280,000
|
Agency Fee |
HKD$1,050,000
|
Total Expense |
HKD$5,950,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 647390 | 459921 | 359027 | 314209 | 241444 | 197858 | 168860 |
1.5% | 658776 | 471405 | 370626 | 325890 | 253336 | 209966 | 181188 |
2% | 670290 | 483070 | 382460 | 337842 | 265588 | 222523 | 194050 |
2.5% | 681930 | 494916 | 394530 | 350064 | 278199 | 235523 | 207438 |
3% | 693698 | 506943 | 406833 | 362555 | 291163 | 248960 | 221342 |
3.5% | 705592 | 519150 | 419369 | 375313 | 304478 | 262827 | 235748 |
4% | 717612 | 531536 | 432135 | 388336 | 318139 | 277114 | 250643 |
4.5% | 729758 | 544101 | 445132 | 401621 | 332140 | 291812 | 266009 |
5% | 742030 | 556843 | 458356 | 415166 | 346476 | 306909 | 281831 |
5.5% | 754427 | 569762 | 471806 | 428968 | 361140 | 322395 | 298089 |
6% | 766949 | 582857 | 485479 | 443024 | 376126 | 338258 | 314764 |