| Monthly Repayment |
HKD$34,688
|
| Loan Amount |
HKD$7.32 Millions
|
| Total interest |
HKD$3.09 Millions
|
| Total repayment |
HKD$10.41 Millions
|
| Down payment |
HKD$3,140,000
|
| Stamp Duty |
HKD$391,875
|
| Legal Fee |
HKD$43,625
|
| Agency Fee |
HKD$104,500
|
| complete insurance payment |
--
|
| Total Expense |
HKD$3,680,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 90203 | 64082 | 50024 | 43779 | 33641 | 27568 | 23527 |
| 1.5% | 91789 | 65682 | 51640 | 45407 | 35298 | 29255 | 25245 |
| 2% | 93393 | 67307 | 53289 | 47072 | 37005 | 31004 | 27037 |
| 2.5% | 95015 | 68958 | 54971 | 48775 | 38762 | 32816 | 28903 |
| 3% | 96655 | 70634 | 56685 | 50516 | 40568 | 34688 | 30840 |
| 3.5% | 98312 | 72335 | 58432 | 52293 | 42424 | 36620 | 32847 |
| 4% | 99987 | 74060 | 60210 | 54108 | 44327 | 38611 | 34922 |
| 4.5% | 101679 | 75811 | 62021 | 55959 | 46278 | 40659 | 37064 |
| 5% | 103389 | 77586 | 63864 | 57846 | 48275 | 42762 | 39268 |
| 5.5% | 105116 | 79386 | 65738 | 59769 | 50318 | 44920 | 41533 |
| 6% | 106861 | 81211 | 67643 | 61728 | 52406 | 47130 | 43857 |
