Monthly Repayment |
HKD$241,847
|
Initial Payment |
HKD$51 Millions
|
Loan Amount |
HKD$51 Millions
|
Total interest |
HKD$21.55 Millions
|
complete insurance payment |
HKD$153,000 (0.3%)
|
Stamp Duty |
HKD$4,335,000
|
Legal Fee |
HKD$272,500
|
Agency Fee |
HKD$1,020,000
|
Total Expense |
HKD$5,780,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 628893 | 446781 | 348769 | 305232 | 234546 | 192204 | 164036 |
1.5% | 639954 | 457936 | 360036 | 316578 | 246098 | 203967 | 176011 |
2% | 651139 | 469268 | 371533 | 328189 | 258000 | 216165 | 188505 |
2.5% | 662447 | 480776 | 383258 | 340062 | 270250 | 228794 | 201511 |
3% | 673878 | 492459 | 395209 | 352196 | 282844 | 241847 | 215018 |
3.5% | 685432 | 504317 | 407387 | 364590 | 295779 | 255318 | 229012 |
4% | 697109 | 516350 | 419789 | 377240 | 309049 | 269196 | 243481 |
4.5% | 708908 | 528555 | 432414 | 390146 | 322651 | 283474 | 258409 |
5% | 720829 | 540934 | 445260 | 403304 | 336577 | 298140 | 273779 |
5.5% | 732872 | 553484 | 458326 | 416712 | 350822 | 313184 | 289572 |
6% | 745036 | 566204 | 471608 | 430366 | 365379 | 328593 | 305770 |