Monthly Repayment |
HKD$351,782
|
Initial Payment |
HKD$50.94 Millions
|
Loan Amount |
HKD$50.94 Millions
|
Total interest |
HKD$12.38 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$4,329,900
|
Legal Fee |
HKD$272,200
|
Agency Fee |
HKD$1,018,800
|
Total Expense |
HKD$5,620,900
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 628153 | 446255 | 348359 | 304873 | 234270 | 191978 | 163843 |
1.5% | 639201 | 457397 | 359613 | 316206 | 245808 | 203727 | 175804 |
2% | 650373 | 468716 | 371096 | 327803 | 257696 | 215911 | 188284 |
2.5% | 661667 | 480210 | 382807 | 339662 | 269932 | 228525 | 201274 |
3% | 673085 | 491880 | 394744 | 351782 | 282512 | 241563 | 214765 |
3.5% | 684625 | 503724 | 406907 | 364161 | 295431 | 255017 | 228743 |
4% | 696288 | 515742 | 419295 | 376797 | 308686 | 268880 | 243195 |
4.5% | 708074 | 527934 | 431905 | 389687 | 322271 | 283141 | 258105 |
5% | 719981 | 540297 | 444736 | 402830 | 336181 | 297790 | 273456 |
5.5% | 732009 | 552832 | 457786 | 416222 | 350409 | 312816 | 289231 |
6% | 744159 | 565538 | 471054 | 429860 | 364949 | 328207 | 305411 |