Monthly Repayment |
HKD$239,002
|
Initial Payment |
HKD$50.4 Millions
|
Loan Amount |
HKD$50.4 Millions
|
Total interest |
HKD$21.3 Millions
|
complete insurance payment |
HKD$151,200 (0.3%)
|
Stamp Duty |
HKD$4,284,000
|
Legal Fee |
HKD$269,500
|
Agency Fee |
HKD$1,008,000
|
Total Expense |
HKD$5,712,700
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 621494 | 441524 | 344666 | 301641 | 231786 | 189943 | 162106 |
1.5% | 632425 | 452549 | 355801 | 312854 | 243202 | 201567 | 173940 |
2% | 643478 | 463747 | 367162 | 324328 | 254965 | 213622 | 186288 |
2.5% | 654653 | 475120 | 378749 | 336061 | 267071 | 226102 | 199140 |
3% | 665950 | 486666 | 390560 | 348053 | 279517 | 239002 | 212488 |
3.5% | 677368 | 498384 | 402594 | 360300 | 292299 | 252314 | 226318 |
4% | 688907 | 510275 | 414850 | 372802 | 305414 | 266029 | 240617 |
4.5% | 700568 | 522337 | 427326 | 385556 | 318855 | 280139 | 255369 |
5% | 712349 | 534570 | 440022 | 398559 | 332617 | 294633 | 270558 |
5.5% | 724250 | 546972 | 452933 | 411810 | 346695 | 309500 | 286165 |
6% | 736271 | 559543 | 466060 | 425303 | 361081 | 324727 | 302173 |