Monthly Repayment |
HKD$237,105
|
Initial Payment |
HKD$50 Millions
|
Loan Amount |
HKD$50 Millions
|
Total interest |
HKD$21.13 Millions
|
complete insurance payment |
HKD$150,000 (0.3%)
|
Stamp Duty |
HKD$4,250,000
|
Legal Fee |
HKD$267,500
|
Agency Fee |
HKD$1,000,000
|
Total Expense |
HKD$5,667,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 616562 | 438020 | 341930 | 299247 | 229947 | 188436 | 160819 |
1.5% | 627406 | 448957 | 352977 | 310371 | 241272 | 199968 | 172560 |
2% | 638371 | 460067 | 364248 | 321754 | 252941 | 211927 | 184809 |
2.5% | 649457 | 471349 | 375743 | 333394 | 264951 | 224308 | 197560 |
3% | 660665 | 482803 | 387460 | 345290 | 277298 | 237105 | 210802 |
3.5% | 671992 | 494429 | 399399 | 357441 | 289979 | 250311 | 224522 |
4% | 683440 | 506225 | 411558 | 369843 | 302990 | 263918 | 238707 |
4.5% | 695008 | 518192 | 423935 | 382496 | 316324 | 277916 | 253342 |
5% | 706695 | 530327 | 436529 | 395396 | 329977 | 292295 | 268410 |
5.5% | 718502 | 542631 | 449339 | 408541 | 343943 | 307043 | 283894 |
6% | 730427 | 555102 | 462361 | 421928 | 358215 | 322150 | 299775 |