| Monthly Repayment |
HKD$29,742
|
| Loan Amount |
HKD$6.27 Millions
|
| Total interest |
HKD$2.65 Millions
|
| Total repayment |
HKD$8.92 Millions
|
| Down payment |
HKD$2,690,000
|
| Stamp Duty |
HKD$268,800
|
| Legal Fee |
HKD$39,900
|
| Agency Fee |
HKD$89,600
|
| complete insurance payment |
--
|
| Total Expense |
HKD$3,088,300
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 77341 | 54945 | 42891 | 37537 | 28844 | 23637 | 20173 |
| 1.5% | 78701 | 56317 | 44277 | 38933 | 30265 | 25084 | 21645 |
| 2% | 80077 | 57710 | 45691 | 40360 | 31729 | 26584 | 23182 |
| 2.5% | 81468 | 59126 | 47133 | 41821 | 33235 | 28137 | 24781 |
| 3% | 82873 | 60562 | 48603 | 43313 | 34784 | 29742 | 26443 |
| 3.5% | 84294 | 62021 | 50100 | 44837 | 36375 | 31399 | 28164 |
| 4% | 85730 | 63500 | 51625 | 46393 | 38007 | 33105 | 29943 |
| 4.5% | 87181 | 65002 | 53178 | 47980 | 39679 | 34861 | 31779 |
| 5% | 88647 | 66524 | 54758 | 49598 | 41392 | 36665 | 33669 |
| 5.5% | 90128 | 68067 | 56365 | 51247 | 43144 | 38515 | 35611 |
| 6% | 91624 | 69632 | 57998 | 52926 | 44934 | 40410 | 37603 |
