| Monthly Repayment |
HKD$29,576
|
| Loan Amount |
HKD$6.24 Millions
|
| Total interest |
HKD$2.64 Millions
|
| Total repayment |
HKD$8.88 Millions
|
| Down payment |
HKD$2,670,000
|
| Stamp Duty |
HKD$267,300
|
| Legal Fee |
HKD$39,775
|
| Agency Fee |
HKD$89,100
|
| complete insurance payment |
--
|
| Total Expense |
HKD$3,066,175
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 76909 | 54638 | 42652 | 37328 | 28683 | 23505 | 20060 |
| 1.5% | 78262 | 56002 | 44030 | 38715 | 30096 | 24944 | 21525 |
| 2% | 79630 | 57388 | 45436 | 40135 | 31551 | 26435 | 23053 |
| 2.5% | 81013 | 58796 | 46870 | 41587 | 33050 | 27980 | 24643 |
| 3% | 82411 | 60224 | 48331 | 43071 | 34590 | 29576 | 26295 |
| 3.5% | 83824 | 61675 | 49821 | 44587 | 36172 | 31223 | 28006 |
| 4% | 85252 | 63146 | 51337 | 46134 | 37794 | 32921 | 29776 |
| 4.5% | 86695 | 64639 | 52881 | 47712 | 39458 | 34667 | 31601 |
| 5% | 88153 | 66153 | 54452 | 49321 | 41161 | 36460 | 33481 |
| 5.5% | 89625 | 67687 | 56050 | 50961 | 42903 | 38300 | 35413 |
| 6% | 91113 | 69243 | 57675 | 52631 | 44683 | 40185 | 37393 |
