Monthly Repayment |
HKD$15,906
|
Loan Amount |
HKD$3.35 Millions
|
Total interest |
HKD$1.42 Millions
|
Total repayment |
HKD$4.77 Millions
|
Down payment |
HKD$1,440,000
|
Stamp Duty |
HKD$96,700
|
Legal Fee |
HKD$28,960
|
Agency Fee |
HKD$47,920
|
complete insurance payment |
--
|
Total Expense |
HKD$1,613,580
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 41363 | 29385 | 22939 | 20075 | 15426 | 12641 | 10789 |
1.5% | 42091 | 30119 | 23680 | 20822 | 16186 | 13415 | 11576 |
2% | 42827 | 30864 | 24436 | 21585 | 16969 | 14217 | 12398 |
2.5% | 43570 | 31621 | 25207 | 22366 | 17775 | 15048 | 13253 |
3% | 44322 | 32390 | 25993 | 23164 | 18603 | 15906 | 14142 |
3.5% | 45082 | 33170 | 26794 | 23980 | 19454 | 16792 | 15062 |
4% | 45850 | 33961 | 27610 | 24812 | 20327 | 17705 | 16014 |
4.5% | 46626 | 34764 | 28440 | 25660 | 21221 | 18644 | 16996 |
5% | 47410 | 35578 | 29285 | 26526 | 22137 | 19609 | 18007 |
5.5% | 48202 | 36404 | 30145 | 27408 | 23074 | 20598 | 19045 |
6% | 49002 | 37240 | 31018 | 28306 | 24031 | 21612 | 20111 |