Monthly Repayment |
HKD$10,200
|
Loan Amount |
HKD$2.15 Millions
|
Total interest |
HKD$0.91 Millions
|
Total repayment |
HKD$3.06 Millions
|
Down payment |
HKD$920,000
|
Stamp Duty |
HKD$7,400
|
Legal Fee |
HKD$20,365
|
Agency Fee |
HKD$30,730
|
complete insurance payment |
--
|
Total Expense |
HKD$978,495
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 26525 | 18844 | 14710 | 12874 | 9892 | 8106 | 6918 |
1.5% | 26992 | 19315 | 15185 | 13352 | 10380 | 8603 | 7423 |
2% | 27464 | 19793 | 15670 | 13842 | 10882 | 9117 | 7950 |
2.5% | 27940 | 20278 | 16165 | 14343 | 11398 | 9650 | 8499 |
3% | 28423 | 20771 | 16669 | 14855 | 11929 | 10200 | 9069 |
3.5% | 28910 | 21271 | 17182 | 15377 | 12475 | 10768 | 9659 |
4% | 29402 | 21778 | 17706 | 15911 | 13035 | 11354 | 10269 |
4.5% | 29900 | 22293 | 18238 | 16455 | 13608 | 11956 | 10899 |
5% | 30403 | 22815 | 18780 | 17010 | 14196 | 12575 | 11547 |
5.5% | 30911 | 23345 | 19331 | 17576 | 14797 | 13209 | 12213 |
6% | 31424 | 23881 | 19891 | 18152 | 15411 | 13859 | 12896 |