Monthly Repayment |
HKD$9,526
|
Loan Amount |
HKD$2.01 Millions
|
Total interest |
HKD$0.85 Millions
|
Total repayment |
HKD$2.86 Millions
|
Down payment |
HKD$860,000
|
Stamp Duty |
HKD$100
|
Legal Fee |
HKD$19,350
|
Agency Fee |
HKD$28,700
|
complete insurance payment |
--
|
Total Expense |
HKD$908,150
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 24773 | 17599 | 13738 | 12023 | 9239 | 7571 | 6461 |
1.5% | 25209 | 18039 | 14182 | 12470 | 9694 | 8034 | 6933 |
2% | 25649 | 18485 | 14635 | 12928 | 10163 | 8515 | 7425 |
2.5% | 26095 | 18938 | 15097 | 13395 | 10645 | 9012 | 7937 |
3% | 26545 | 19399 | 15568 | 13873 | 11141 | 9526 | 8470 |
3.5% | 27000 | 19866 | 16047 | 14361 | 11651 | 10057 | 9021 |
4% | 27460 | 20340 | 16536 | 14860 | 12174 | 10604 | 9591 |
4.5% | 27925 | 20820 | 17033 | 15368 | 12709 | 11166 | 10179 |
5% | 28395 | 21308 | 17539 | 15887 | 13258 | 11744 | 10784 |
5.5% | 28869 | 21802 | 18054 | 16415 | 13819 | 12337 | 11406 |
6% | 29348 | 22304 | 18577 | 16953 | 14393 | 12944 | 12044 |