Monthly Repayment |
HKD$46,107
|
Loan Amount |
HKD$9.72 Millions
|
Total interest |
HKD$4.11 Millions
|
Total repayment |
HKD$13.83 Millions
|
Down payment |
HKD$4,170,000
|
Stamp Duty |
HKD$520,875
|
Legal Fee |
HKD$52,225
|
Agency Fee |
HKD$138,900
|
complete insurance payment |
--
|
Total Expense |
HKD$4,882,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 119896 | 85177 | 66491 | 58191 | 44715 | 36643 | 31273 |
1.5% | 122005 | 87304 | 68639 | 60354 | 46917 | 38885 | 33556 |
2% | 124137 | 89464 | 70831 | 62568 | 49187 | 41211 | 35938 |
2.5% | 126293 | 91658 | 73067 | 64831 | 51522 | 43619 | 38417 |
3% | 128472 | 93886 | 75345 | 67145 | 53923 | 46107 | 40992 |
3.5% | 130675 | 96146 | 77667 | 69508 | 56389 | 48675 | 43660 |
4% | 132901 | 98440 | 80031 | 71919 | 58919 | 51321 | 46419 |
4.5% | 135151 | 100767 | 82438 | 74380 | 61512 | 54043 | 49265 |
5% | 137423 | 103127 | 84887 | 76888 | 64167 | 56839 | 52195 |
5.5% | 139719 | 105520 | 87378 | 79445 | 66883 | 59707 | 55206 |
6% | 142038 | 107945 | 89910 | 82048 | 69658 | 62645 | 58294 |