Monthly Repayment |
HKD$42,456
|
Loan Amount |
HKD$8.95 Millions
|
Total interest |
HKD$3.78 Millions
|
Total repayment |
HKD$12.73 Millions
|
Down payment |
HKD$3,840,000
|
Stamp Duty |
HKD$479,625
|
Legal Fee |
HKD$49,475
|
Agency Fee |
HKD$127,900
|
complete insurance payment |
--
|
Total Expense |
HKD$4,497,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 110401 | 78431 | 61226 | 53583 | 41174 | 33741 | 28796 |
1.5% | 112343 | 80390 | 63204 | 55575 | 43202 | 35806 | 30898 |
2% | 114306 | 82379 | 65222 | 57613 | 45291 | 37947 | 33092 |
2.5% | 116291 | 84399 | 67280 | 59697 | 47442 | 40164 | 35375 |
3% | 118298 | 86450 | 69378 | 61827 | 49653 | 42456 | 37746 |
3.5% | 120326 | 88532 | 71516 | 64003 | 51923 | 44820 | 40202 |
4% | 122376 | 90644 | 73693 | 66224 | 54253 | 47257 | 42742 |
4.5% | 124448 | 92787 | 75909 | 68489 | 56641 | 49763 | 45363 |
5% | 126540 | 94960 | 78165 | 70799 | 59085 | 52338 | 48061 |
5.5% | 128654 | 97163 | 80458 | 73153 | 61586 | 54979 | 50834 |
6% | 130790 | 99396 | 82790 | 75550 | 64142 | 57684 | 53677 |