Monthly Repayment |
HKD$34,754
|
Loan Amount |
HKD$7.33 Millions
|
Total interest |
HKD$3.1 Millions
|
Total repayment |
HKD$10.43 Millions
|
Down payment |
HKD$3,140,000
|
Stamp Duty |
HKD$392,625
|
Legal Fee |
HKD$43,675
|
Agency Fee |
HKD$104,700
|
complete insurance payment |
--
|
Total Expense |
HKD$3,681,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 90375 | 64205 | 50120 | 43863 | 33705 | 27620 | 23572 |
1.5% | 91965 | 65808 | 51739 | 45494 | 35365 | 29311 | 25293 |
2% | 93572 | 67436 | 53391 | 47162 | 37076 | 31064 | 27089 |
2.5% | 95197 | 69090 | 55076 | 48868 | 38836 | 32879 | 28958 |
3% | 96840 | 70769 | 56793 | 50612 | 40646 | 34754 | 30899 |
3.5% | 98500 | 72473 | 58543 | 52393 | 42505 | 36690 | 32910 |
4% | 100178 | 74202 | 60326 | 54211 | 44412 | 38685 | 34989 |
4.5% | 101874 | 75956 | 62140 | 56066 | 46366 | 40736 | 37134 |
5% | 103587 | 77735 | 63986 | 57957 | 48368 | 42844 | 39343 |
5.5% | 105318 | 79538 | 65864 | 59884 | 50415 | 45006 | 41613 |
6% | 107066 | 81366 | 67772 | 61846 | 52507 | 47220 | 43941 |