Monthly Repayment |
HKD$82,171
|
Initial Payment |
HKD$11.55 Millions
|
Loan Amount |
HKD$17.33 Millions
|
Total interest |
HKD$7.32 Millions
|
complete insurance payment |
HKD$51,984 (0.3%)
|
Stamp Duty |
HKD$1,227,400
|
Legal Fee |
HKD$89,700
|
Agency Fee |
HKD$288,800
|
Total Expense |
HKD$1,657,884
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 213675 | 151800 | 118499 | 103707 | 79690 | 65304 | 55733 |
1.5% | 217433 | 155590 | 122327 | 107562 | 83615 | 69300 | 59802 |
2% | 221234 | 159440 | 126233 | 111507 | 87659 | 73445 | 64047 |
2.5% | 225076 | 163350 | 130217 | 115541 | 91821 | 77736 | 68466 |
3% | 228960 | 167320 | 134278 | 119663 | 96100 | 82171 | 73055 |
3.5% | 232885 | 171349 | 138415 | 123874 | 100495 | 86748 | 77810 |
4% | 236853 | 175437 | 142629 | 128173 | 105004 | 91463 | 82726 |
4.5% | 240861 | 179584 | 146919 | 132558 | 109625 | 96314 | 87798 |
5% | 244912 | 183790 | 151283 | 137028 | 114357 | 101297 | 93020 |
5.5% | 249004 | 188054 | 155723 | 141584 | 119197 | 106409 | 98386 |
6% | 253137 | 192376 | 160236 | 146223 | 124143 | 111644 | 103890 |