Monthly Repayment |
HKD$81,886
|
Initial Payment |
HKD$11.51 Millions
|
Loan Amount |
HKD$17.27 Millions
|
Total interest |
HKD$7.3 Millions
|
complete insurance payment |
HKD$51,804 (0.3%)
|
Stamp Duty |
HKD$1,223,150
|
Legal Fee |
HKD$89,450
|
Agency Fee |
HKD$287,800
|
Total Expense |
HKD$1,652,204
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 212935 | 151274 | 118089 | 103348 | 79414 | 65078 | 55540 |
1.5% | 216681 | 155051 | 121904 | 107189 | 83325 | 69061 | 59595 |
2% | 220468 | 158888 | 125796 | 111121 | 87355 | 73191 | 63825 |
2.5% | 224296 | 162785 | 129766 | 115141 | 91503 | 77467 | 68229 |
3% | 228167 | 166741 | 133813 | 119249 | 95767 | 81886 | 72802 |
3.5% | 232079 | 170756 | 137936 | 123445 | 100147 | 86447 | 77541 |
4% | 236032 | 174830 | 142135 | 127729 | 104640 | 91146 | 82440 |
4.5% | 240027 | 178962 | 146410 | 132099 | 109245 | 95981 | 87494 |
5% | 244064 | 183153 | 150759 | 136554 | 113961 | 100947 | 92698 |
5.5% | 248141 | 187403 | 155183 | 141093 | 118784 | 106040 | 98045 |
6% | 252260 | 191710 | 159681 | 145717 | 123713 | 111257 | 103530 |