Monthly Repayment |
HKD$81,090
|
Initial Payment |
HKD$11.4 Millions
|
Loan Amount |
HKD$17.1 Millions
|
Total interest |
HKD$7.23 Millions
|
complete insurance payment |
HKD$51,300 (0.3%)
|
Stamp Duty |
HKD$1,211,250
|
Legal Fee |
HKD$88,750
|
Agency Fee |
HKD$285,000
|
Total Expense |
HKD$1,636,300
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 210864 | 149803 | 116940 | 102342 | 78641 | 64445 | 55000 |
1.5% | 214573 | 153543 | 120718 | 106147 | 82515 | 68389 | 59015 |
2% | 218323 | 157343 | 124572 | 110039 | 86506 | 72479 | 63204 |
2.5% | 222114 | 161201 | 128504 | 114020 | 90613 | 76713 | 67565 |
3% | 225947 | 165118 | 132511 | 118089 | 94836 | 81090 | 72094 |
3.5% | 229821 | 169094 | 136594 | 122244 | 99173 | 85606 | 76786 |
4% | 233736 | 173129 | 140752 | 126486 | 103622 | 90260 | 81638 |
4.5% | 237692 | 177221 | 144985 | 130813 | 108183 | 95047 | 86643 |
5% | 241689 | 181372 | 149293 | 135225 | 112852 | 99964 | 91796 |
5.5% | 245727 | 185579 | 153674 | 139721 | 117628 | 105008 | 97091 |
6% | 249806 | 189845 | 158127 | 144299 | 122509 | 110175 | 102523 |