Monthly Repayment |
HKD$80,521
|
Initial Payment |
HKD$11.32 Millions
|
Loan Amount |
HKD$16.98 Millions
|
Total interest |
HKD$7.18 Millions
|
complete insurance payment |
HKD$50,940 (0.3%)
|
Stamp Duty |
HKD$1,202,750
|
Legal Fee |
HKD$88,250
|
Agency Fee |
HKD$283,000
|
Total Expense |
HKD$1,624,940
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 209384 | 148751 | 116119 | 101624 | 78090 | 63992 | 54614 |
1.5% | 213067 | 152465 | 119871 | 105402 | 81936 | 67909 | 58601 |
2% | 216791 | 156238 | 123698 | 109267 | 85898 | 71970 | 62761 |
2.5% | 220555 | 160070 | 127602 | 113220 | 89977 | 76175 | 67091 |
3% | 224361 | 163960 | 131581 | 117260 | 94170 | 80521 | 71588 |
3.5% | 228208 | 167908 | 135635 | 121387 | 98477 | 85005 | 76247 |
4% | 232096 | 171914 | 139765 | 125599 | 102895 | 89626 | 81065 |
4.5% | 236024 | 175978 | 143968 | 129895 | 107423 | 94380 | 86035 |
5% | 239993 | 180099 | 148245 | 134276 | 112060 | 99263 | 91152 |
5.5% | 244003 | 184277 | 152595 | 138740 | 116803 | 104272 | 96410 |
6% | 248053 | 188512 | 157018 | 143286 | 121649 | 109402 | 101803 |