Monthly Repayment |
HKD$79,326
|
Initial Payment |
HKD$11.15 Millions
|
Loan Amount |
HKD$16.73 Millions
|
Total interest |
HKD$7.07 Millions
|
complete insurance payment |
HKD$50,184 (0.3%)
|
Stamp Duty |
HKD$1,184,900
|
Legal Fee |
HKD$87,200
|
Agency Fee |
HKD$278,800
|
Total Expense |
HKD$1,601,084
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 206277 | 146544 | 114396 | 100116 | 76931 | 63043 | 53803 |
1.5% | 209905 | 150203 | 118092 | 103837 | 80720 | 66901 | 57731 |
2% | 213573 | 153920 | 121862 | 107646 | 84624 | 70902 | 61829 |
2.5% | 217282 | 157694 | 125708 | 111540 | 88642 | 75044 | 66095 |
3% | 221032 | 161526 | 129628 | 115520 | 92773 | 79326 | 70525 |
3.5% | 224821 | 165416 | 133623 | 119585 | 97015 | 83744 | 75116 |
4% | 228651 | 169362 | 137690 | 123734 | 101368 | 88296 | 79862 |
4.5% | 232521 | 173366 | 141831 | 127968 | 105829 | 92979 | 84758 |
5% | 236432 | 177426 | 146045 | 132283 | 110397 | 97790 | 89799 |
5.5% | 240382 | 181542 | 150330 | 136681 | 115069 | 102724 | 94979 |
6% | 244371 | 185715 | 154687 | 141160 | 119844 | 107778 | 100292 |