Monthly Repayment |
HKD$75,911
|
Initial Payment |
HKD$10.67 Millions
|
Loan Amount |
HKD$16.01 Millions
|
Total interest |
HKD$6.77 Millions
|
complete insurance payment |
HKD$48,024 (0.3%)
|
Stamp Duty |
HKD$1,133,900
|
Legal Fee |
HKD$84,200
|
Agency Fee |
HKD$266,800
|
Total Expense |
HKD$1,532,924
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 197398 | 140236 | 109472 | 95807 | 73619 | 60329 | 51488 |
1.5% | 200870 | 143738 | 113009 | 99368 | 77245 | 64021 | 55246 |
2% | 204381 | 147295 | 116617 | 103012 | 80981 | 67850 | 59168 |
2.5% | 207930 | 150907 | 120297 | 106739 | 84826 | 71814 | 63250 |
3% | 211518 | 154574 | 124049 | 110548 | 88779 | 75911 | 67490 |
3.5% | 215145 | 158296 | 127871 | 114438 | 92839 | 80139 | 71883 |
4% | 218810 | 162073 | 131764 | 118409 | 97005 | 84496 | 76424 |
4.5% | 222513 | 165904 | 135727 | 122460 | 101274 | 88977 | 81110 |
5% | 226255 | 169789 | 139759 | 126590 | 105645 | 93581 | 85934 |
5.5% | 230035 | 173728 | 143860 | 130798 | 110117 | 98303 | 90891 |
6% | 233853 | 177721 | 148029 | 135084 | 114686 | 103139 | 95976 |