Monthly Repayment |
HKD$75,058
|
Initial Payment |
HKD$10.55 Millions
|
Loan Amount |
HKD$15.83 Millions
|
Total interest |
HKD$6.69 Millions
|
complete insurance payment |
HKD$47,484 (0.3%)
|
Stamp Duty |
HKD$1,121,150
|
Legal Fee |
HKD$83,450
|
Agency Fee |
HKD$263,800
|
Total Expense |
HKD$1,515,884
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 195178 | 138659 | 108241 | 94729 | 72792 | 59651 | 50909 |
1.5% | 198611 | 142121 | 111738 | 98251 | 76377 | 63301 | 54625 |
2% | 202082 | 145638 | 115306 | 101854 | 80071 | 67087 | 58503 |
2.5% | 205592 | 149210 | 118945 | 105539 | 83873 | 71007 | 62539 |
3% | 209140 | 152836 | 122654 | 109305 | 87781 | 75058 | 66731 |
3.5% | 212725 | 156516 | 126433 | 113151 | 91796 | 79238 | 71074 |
4% | 216349 | 160250 | 130282 | 117077 | 95914 | 83546 | 75565 |
4.5% | 220011 | 164038 | 134201 | 121083 | 100135 | 87977 | 80198 |
5% | 223711 | 167880 | 138187 | 125166 | 104457 | 92528 | 84968 |
5.5% | 227449 | 171775 | 142242 | 129327 | 108878 | 97197 | 89869 |
6% | 231224 | 175723 | 146365 | 133565 | 113396 | 101980 | 94896 |