Monthly Repayment |
HKD$73,920
|
Initial Payment |
HKD$10.39 Millions
|
Loan Amount |
HKD$15.59 Millions
|
Total interest |
HKD$6.59 Millions
|
complete insurance payment |
HKD$46,764 (0.3%)
|
Stamp Duty |
HKD$1,104,150
|
Legal Fee |
HKD$82,450
|
Agency Fee |
HKD$259,800
|
Total Expense |
HKD$1,493,164
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 192219 | 136557 | 106600 | 93293 | 71688 | 58746 | 50137 |
1.5% | 195600 | 139966 | 110044 | 96761 | 75219 | 62342 | 53797 |
2% | 199018 | 143430 | 113558 | 100310 | 78857 | 66070 | 57616 |
2.5% | 202475 | 146947 | 117141 | 103939 | 82601 | 69930 | 61591 |
3% | 205968 | 150518 | 120794 | 107647 | 86450 | 73920 | 65719 |
3.5% | 209500 | 154143 | 124516 | 111435 | 90404 | 78037 | 69997 |
4% | 213069 | 157820 | 128307 | 115302 | 94460 | 82279 | 74419 |
4.5% | 216675 | 161551 | 132166 | 119247 | 98617 | 86643 | 78982 |
5% | 220319 | 165334 | 136092 | 123268 | 102873 | 91125 | 83679 |
5.5% | 224000 | 169170 | 140086 | 127366 | 107227 | 95723 | 88506 |
6% | 227718 | 173058 | 144145 | 131540 | 111677 | 100433 | 93457 |