Monthly Repayment |
HKD$72,639
|
Initial Payment |
HKD$10.21 Millions
|
Loan Amount |
HKD$15.32 Millions
|
Total interest |
HKD$6.47 Millions
|
complete insurance payment |
HKD$45,954 (0.3%)
|
Stamp Duty |
HKD$1,085,025
|
Legal Fee |
HKD$81,325
|
Agency Fee |
HKD$255,300
|
Total Expense |
HKD$1,467,604
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 188890 | 134191 | 104753 | 91677 | 70446 | 57729 | 49268 |
1.5% | 192212 | 137542 | 108138 | 95085 | 73916 | 61262 | 52865 |
2% | 195571 | 140946 | 111591 | 98572 | 77491 | 64926 | 56618 |
2.5% | 198967 | 144402 | 115112 | 102138 | 81170 | 68719 | 60524 |
3% | 202401 | 147911 | 118702 | 105783 | 84953 | 72639 | 64581 |
3.5% | 205871 | 151473 | 122359 | 109505 | 88838 | 76685 | 68784 |
4% | 209378 | 155087 | 126084 | 113305 | 92824 | 80854 | 73130 |
4.5% | 212922 | 158753 | 129876 | 117181 | 96909 | 85142 | 77614 |
5% | 216503 | 162471 | 133735 | 121133 | 101092 | 89547 | 82230 |
5.5% | 220120 | 166240 | 137659 | 125160 | 105370 | 94065 | 86973 |
6% | 223773 | 170061 | 141649 | 129261 | 109742 | 98694 | 91839 |