Monthly Repayment |
HKD$72,212
|
Initial Payment |
HKD$10.15 Millions
|
Loan Amount |
HKD$15.23 Millions
|
Total interest |
HKD$6.44 Millions
|
complete insurance payment |
HKD$45,684 (0.3%)
|
Stamp Duty |
HKD$1,078,650
|
Legal Fee |
HKD$80,950
|
Agency Fee |
HKD$253,800
|
Total Expense |
HKD$1,459,084
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 187780 | 133403 | 104138 | 91138 | 70032 | 57390 | 48979 |
1.5% | 191082 | 136734 | 107502 | 94526 | 73482 | 60902 | 52554 |
2% | 194422 | 140118 | 110935 | 97993 | 77035 | 64544 | 56285 |
2.5% | 197798 | 143554 | 114436 | 101538 | 80693 | 68315 | 60169 |
3% | 201212 | 147042 | 118004 | 105161 | 84454 | 72212 | 64201 |
3.5% | 204662 | 150583 | 121641 | 108862 | 88316 | 76234 | 68380 |
4% | 208148 | 154176 | 125344 | 112639 | 92278 | 80378 | 72700 |
4.5% | 211671 | 157820 | 129113 | 116493 | 96339 | 84642 | 77158 |
5% | 215231 | 161516 | 132949 | 120422 | 100498 | 89021 | 81747 |
5.5% | 218827 | 165263 | 136850 | 124425 | 104751 | 93513 | 86462 |
6% | 222459 | 169062 | 140816 | 128502 | 109098 | 98114 | 91299 |