Monthly Repayment |
HKD$70,790
|
Initial Payment |
HKD$9.95 Millions
|
Loan Amount |
HKD$14.93 Millions
|
Total interest |
HKD$6.31 Millions
|
complete insurance payment |
HKD$44,784 (0.3%)
|
Stamp Duty |
HKD$1,057,400
|
Legal Fee |
HKD$79,700
|
Agency Fee |
HKD$248,800
|
Total Expense |
HKD$1,430,684
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 184080 | 130775 | 102086 | 89343 | 68653 | 56259 | 48014 |
1.5% | 187318 | 134040 | 105384 | 92664 | 72034 | 59702 | 51519 |
2% | 190592 | 137357 | 108750 | 96062 | 75518 | 63272 | 55176 |
2.5% | 193902 | 140726 | 112181 | 99538 | 79103 | 66969 | 58983 |
3% | 197248 | 144145 | 115680 | 103090 | 82790 | 70790 | 62937 |
3.5% | 200630 | 147616 | 119244 | 106717 | 86576 | 74733 | 67033 |
4% | 204047 | 151138 | 122874 | 110420 | 90460 | 78795 | 71268 |
4.5% | 207501 | 154711 | 126570 | 114198 | 94441 | 82974 | 75637 |
5% | 210990 | 158334 | 130330 | 118049 | 98518 | 87267 | 80136 |
5.5% | 214515 | 162008 | 134154 | 121974 | 102687 | 91670 | 84759 |
6% | 218076 | 165731 | 138042 | 125970 | 106948 | 96181 | 89500 |