Monthly Repayment |
HKD$70,221
|
Initial Payment |
HKD$9.87 Millions
|
Loan Amount |
HKD$14.81 Millions
|
Total interest |
HKD$6.26 Millions
|
complete insurance payment |
HKD$44,424 (0.3%)
|
Stamp Duty |
HKD$1,048,900
|
Legal Fee |
HKD$79,200
|
Agency Fee |
HKD$246,800
|
Total Expense |
HKD$1,419,324
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 182601 | 129724 | 101266 | 88625 | 68101 | 55807 | 47628 |
1.5% | 185812 | 132963 | 104537 | 91919 | 71455 | 59222 | 51105 |
2% | 189060 | 136253 | 107875 | 95290 | 74911 | 62764 | 54733 |
2.5% | 192343 | 139594 | 111280 | 98738 | 78468 | 66431 | 58509 |
3% | 195662 | 142987 | 114750 | 102261 | 82124 | 70221 | 62431 |
3.5% | 199017 | 146430 | 118286 | 105859 | 85880 | 74132 | 66494 |
4% | 202407 | 149923 | 121887 | 109532 | 89733 | 78162 | 70695 |
4.5% | 205833 | 153467 | 125552 | 113280 | 93682 | 82307 | 75029 |
5% | 209294 | 157061 | 129282 | 117100 | 97726 | 86566 | 79492 |
5.5% | 212791 | 160705 | 133076 | 120993 | 101862 | 90934 | 84078 |
6% | 216323 | 164399 | 136933 | 124958 | 106089 | 95408 | 88781 |